10-Q
http://fasb.org/us-gaap/2022#ProductMemberhttp://fasb.org/us-gaap/2022#ProductMember--12-310001579428http://fasb.org/us-gaap/2022#ProductMemberfalseP10Dhttp://fasb.org/us-gaap/2022#ProductMemberQ3http://fasb.org/us-gaap/2022#ProductMemberhttp://fasb.org/us-gaap/2022#ProductMember0001579428srt:AffiliatedEntityMemberaxsm:Axs04Memberus-gaap:LicenseAgreementTermsMember2012-01-012012-12-310001579428axsm:Axs05AndAxs07Memberaxsm:OutstandingAdvancesUnderLoanAgreementEqualsOrExceedsSixtyFiveMillionMemberaxsm:TermLoan2020Member2020-09-012020-09-300001579428srt:MaximumMemberaxsm:DecemberTwoThousandNineteenSalesAgreementMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2019-12-012019-12-310001579428us-gaap:RetainedEarningsMember2022-04-012022-06-300001579428us-gaap:RetainedEarningsMember2021-03-310001579428us-gaap:AdditionalPaidInCapitalMember2020-12-310001579428us-gaap:RetainedEarningsMember2021-06-300001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMember2022-07-012022-09-300001579428srt:MinimumMemberaxsm:DiscountRateIncreasesOrDecreasesByOnePercentageMember2022-09-3000015794282021-01-012021-09-300001579428axsm:DecemberTwoThousandNineteenMarchTwoThousandTwentyTwoAndAugustTwoThousandTwentyTwoSalesAgreementMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2022-01-012022-09-300001579428us-gaap:RetainedEarningsMember2022-06-300001579428us-gaap:RetainedEarningsMember2021-07-012021-09-300001579428axsm:SunosiMember2022-01-012022-09-300001579428axsm:TermLoan2020Memberaxsm:DebtInstrumentPrepaymentOccursOnOrAfterSecondAnniversaryAndPriorToThirdAnniversaryOfClosingDateMember2020-09-012020-09-3000015794282022-01-012022-01-310001579428axsm:TermLoan2020TrancheThreeMember2021-10-140001579428axsm:RevenueDiscountRateIncreasesOrDecreasesByOnePercentageMembersrt:MaximumMember2022-09-300001579428axsm:TermLoan2020TrancheOneMemberus-gaap:WarrantMember2022-01-012022-09-300001579428us-gaap:PrimeRateMembersrt:MaximumMemberaxsm:TermLoan2020Member2021-10-142021-10-140001579428us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001579428axsm:TrancheThreeSubTrancheTwoMember2022-03-270001579428us-gaap:RetainedEarningsMember2022-07-012022-09-300001579428axsm:TermLoan2020Memberaxsm:DebtInstrumentPrepaymentOccursOnOrAfterFirstAnniversaryAndPriorToSecondAnniversaryOfClosingDateMember2020-09-012020-09-300001579428us-gaap:CommonStockMember2021-03-310001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2021-07-012021-09-300001579428us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001579428axsm:TrancheThreeSubTrancheOneMember2022-03-270001579428axsm:SunosiMember2022-03-242022-03-250001579428us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-300001579428us-gaap:CommonStockMember2022-09-300001579428us-gaap:PrimeRateMemberaxsm:TermLoan2020Member2021-10-142021-10-140001579428axsm:DecemberTwoThousandNineteenSalesAgreementMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2019-12-310001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMember2021-01-012021-09-300001579428srt:AffiliatedEntityMemberaxsm:Axs02Memberus-gaap:LicenseAgreementTermsMember2012-01-012012-12-310001579428us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001579428axsm:HerculesCapitalIncMember2022-09-300001579428us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300001579428us-gaap:RetainedEarningsMember2022-09-300001579428us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMember2022-03-242022-03-250001579428axsm:OutstandingAdvancesUnderLoanAgreementEqualsOrExceedsSixtyFiveMillionMemberaxsm:TermLoan2020Member2020-09-012020-09-300001579428us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001579428axsm:MarchTwoThousandTwentyTwoSalesAgreementMembersrt:MaximumMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2022-03-310001579428us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001579428us-gaap:CommonStockMember2021-01-012021-03-310001579428axsm:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001579428us-gaap:WarrantMemberaxsm:TermLoanTwoThousandAndTwentyTwoWarrantsMember2022-01-012022-09-300001579428us-gaap:CommonStockMember2021-07-012021-09-300001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMember2021-07-012021-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2020-01-310001579428us-gaap:WarrantMember2022-01-012022-09-300001579428us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001579428us-gaap:RetainedEarningsMember2022-03-310001579428us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-09-300001579428us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001579428us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300001579428us-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberaxsm:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Member2022-05-0900015794282022-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2022-09-300001579428us-gaap:RetainedEarningsMember2021-04-012021-06-300001579428axsm:TermLoan2020TrancheOneMember2022-03-270001579428us-gaap:CommonStockMember2022-07-012022-09-300001579428us-gaap:RetainedEarningsMember2021-01-012021-03-310001579428us-gaap:RestrictedStockUnitsRSUMember2021-12-310001579428axsm:TermLoan2020Member2021-10-140001579428us-gaap:CommonStockMember2021-09-300001579428us-gaap:RetainedEarningsMember2021-09-300001579428us-gaap:CommonStockMember2021-12-310001579428us-gaap:AdditionalPaidInCapitalMember2021-06-300001579428axsm:TwoThousandFifteenEquityCompensationPlanMember2022-09-300001579428us-gaap:FairValueMeasurementsRecurringMember2022-09-300001579428us-gaap:IncomeApproachValuationTechniqueMemberaxsm:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2022-05-090001579428us-gaap:RestrictedStockUnitsRSUMember2022-09-300001579428us-gaap:AdditionalPaidInCapitalMember2021-03-3100015794282021-07-012021-09-300001579428axsm:SunosiMember2022-09-300001579428us-gaap:CommonStockMember2021-06-300001579428srt:MaximumMemberaxsm:DiscountRateIncreasesOrDecreasesByOnePercentageMember2022-09-300001579428us-gaap:WarrantMember2021-01-012021-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2021-01-012021-09-300001579428axsm:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-05-090001579428axsm:TermLoan2020TrancheTwoMember2021-10-1400015794282022-01-012022-09-300001579428us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001579428srt:AffiliatedEntityMemberus-gaap:LicenseAgreementTermsMember2012-01-012012-12-310001579428us-gaap:AdditionalPaidInCapitalMember2021-12-310001579428us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-300001579428us-gaap:AdditionalPaidInCapitalMember2022-06-300001579428us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001579428axsm:HerculesCapitalIncMember2022-01-012022-09-300001579428axsm:MarchTwoThousandTwentyTwoSalesAgreementMembersrt:MaximumMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2022-08-3100015794282021-04-012021-06-300001579428axsm:SunosiMember2022-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2020-01-012020-12-310001579428us-gaap:WarrantMember2022-07-012022-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2020-01-012020-01-310001579428axsm:MarchTwoThousandTwentyTwoSalesAgreementMembersrt:MaximumMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2022-08-012022-08-3100015794282021-12-3100015794282021-01-012021-03-310001579428axsm:RevenueDiscountRateIncreasesOrDecreasesByOnePercentageMembersrt:MinimumMember2022-09-300001579428axsm:TermLoan2020Member2021-10-142021-10-140001579428axsm:TermLoan2020TrancheFourMember2021-10-140001579428axsm:TermLoan2020TrancheFiveMember2022-03-270001579428axsm:MarchTwoThousandTwentyTwoSalesAgreementMembersrt:MaximumMemberaxsm:SvbSecuritiesLimitedLiabilityCompanyMember2022-03-012022-03-3100015794282021-06-300001579428axsm:TermLoan2020TrancheFourMember2022-03-270001579428us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001579428us-gaap:RetainedEarningsMember2021-12-310001579428axsm:TermLoan2020Member2020-09-012020-09-300001579428axsm:HerculesCapitalIncMemberaxsm:TermLoanMember2022-03-250001579428us-gaap:WarrantMember2021-01-012021-09-3000015794282022-03-3100015794282020-12-310001579428axsm:OutstandingAdvancesUnderLoanAgreementEqualsOrExceedsFiftyFiveMillionMemberaxsm:TermLoan2020Member2020-09-012020-09-300001579428us-gaap:AdditionalPaidInCapitalMember2022-03-310001579428axsm:TrancheTwoSubTrancheOneMember2022-03-270001579428us-gaap:AdditionalPaidInCapitalMember2022-09-300001579428us-gaap:CommonStockMember2022-04-012022-06-300001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMember2022-01-012022-09-3000015794282022-04-012022-06-300001579428us-gaap:RetainedEarningsMember2020-12-310001579428axsm:TermLoan2020TrancheOneMemberaxsm:SecondAmendmentToLoanAndSecurityAgreementMember2022-03-270001579428us-gaap:WarrantMemberaxsm:TermLoan2020TrancheOneMember2022-09-300001579428axsm:TermLoan2020TrancheOneMember2020-09-300001579428us-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberaxsm:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Member2022-09-300001579428axsm:TermLoan2020TrancheFiveMember2021-10-140001579428axsm:TrancheTwoSubTrancheTwoMember2022-03-270001579428srt:ScenarioForecastMember2022-12-012022-12-310001579428us-gaap:RetainedEarningsMember2022-01-012022-03-310001579428us-gaap:AdditionalPaidInCapitalMember2021-09-3000015794282022-07-012022-09-3000015794282022-01-012022-03-310001579428us-gaap:AccountingStandardsUpdate201409Member2022-09-300001579428axsm:JazzPharmaceuticalsPlcMember2022-01-012022-09-300001579428axsm:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001579428us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001579428us-gaap:WarrantMemberaxsm:TermLoanTwoThousandAndTwentyTwoWarrantsMember2022-09-3000015794282022-10-310001579428axsm:TermLoan2020Memberaxsm:OutstandingAdvancesUnderLoanAgreementEqualsOrExceedsFiftyFiveMillionMember2020-09-300001579428us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001579428us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2022-07-012022-09-300001579428us-gaap:WarrantMember2021-07-012021-09-300001579428us-gaap:CommonStockMember2022-03-310001579428us-gaap:CommonStockMember2020-12-310001579428us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001579428axsm:TwoThousandNineteenShelfRegistrationMember2019-12-052019-12-050001579428us-gaap:IncomeApproachValuationTechniqueMemberaxsm:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2022-09-300001579428us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001579428axsm:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2022-05-090001579428axsm:SunosiMember2022-03-250001579428axsm:SunosiMember2022-07-012022-09-300001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2022-01-012022-09-3000015794282021-03-310001579428us-gaap:WarrantMember2022-01-012022-09-300001579428us-gaap:CommonStockMember2022-01-012022-03-310001579428srt:AffiliatedEntityMemberaxsm:Axs05Memberus-gaap:LicenseAgreementTermsMember2012-01-012012-12-310001579428axsm:DebtInstrumentPrepaymentOccurringPriorToFirstAnniversaryOfClosingDateMemberaxsm:TermLoan2020Member2020-09-012020-09-3000015794282021-09-3000015794282022-06-300001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMemberus-gaap:MeasurementInputDiscountRateMember2022-09-300001579428us-gaap:CommonStockMember2022-06-300001579428axsm:TrancheTwoSubTrancheThreeMember2022-03-270001579428axsm:PfizerIncMemberus-gaap:LicenseAgreementTermsMember2020-01-090001579428us-gaap:CommonStockMember2021-04-012021-06-300001579428axsm:SunosiMemberaxsm:JazzPharmaceuticalsPlcMember2022-09-30axsm:Productiso4217:USDxbrli:sharesaxsm:Segmentaxsm:Daysxbrli:purexbrli:sharesaxsm:Itemaxsm:ReportingUnitsaxsm:Institutionaxsm:Marketiso4217:USDaxsm:Vote

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37635

 

AXSOME THERAPEUTICS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

45-4241907

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

22 Cortlandt Street

16th Floor

New York, New York

10007

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (212) 332-3241

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

Accelerated Filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

 

Trading Symbol(s)

 

Name of each exchange on which registered:

Common Stock, Par Value $0.0001 Per Share

 

AXSM

 

The Nasdaq Global Market

 

There were 43,426,162 shares of the registrant’s common stock, $0.0001 par value, outstanding as of October 31, 2022.

 

 


Table of Contents

AXSOME THERAPEUTICS, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2022

 

TABLE OF CONTENTS

 

 

 

 

Page

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

 

3

PART I — FINANCIAL INFORMATION

 

 

ITEM 1

Financial Statements

 

4

ITEM 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

ITEM 3

Quantitative and Qualitative Disclosure About Market Risk

 

43

ITEM 4

Controls and Procedures

 

43

PART II — OTHER INFORMATION

 

 

ITEM 1

Legal Proceedings

 

44

ITEM 1A

Risk Factors

 

44

ITEM 6

Exhibits

 

98

Signatures

 

 

99

 

2


Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain matters discussed in this report, including matters discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, or the Securities Act, and the Securities Exchange Act of 1934, as amended, or the Exchange Act, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. The words “anticipate,” “believe,” “estimate,” “may,” “expect” and similar expressions are generally intended to identify forward-looking statements. Our actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation, those discussed under the captions “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report, as well as other factors which may be identified from time to time in our other filings with the Securities and Exchange Commission, or the SEC, or in the documents where such forward-looking statements appear. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements. Such forward-looking statements include, but are not limited to, statements about:

our expectations for increases or decreases in expenses;
our expectations for the clinical and preclinical development, manufacturing, regulatory approval, and commercialization of our pharmaceutical product candidates or any other products that we may acquire or in-license;
our estimates of the sufficiency of our existing capital resources combined with future anticipated cash flows to finance our operating requirements;
our expectations for incurring capital expenditures to expand our research and development and manufacturing capabilities;
unforeseen circumstances or other disruptions to normal business operations arising from or related to COVID-19;
our future revenue projections, sales forecasts, and potential peak market data;
our expectations for becoming profitable on a sustained basis;
our expectations or ability to enter into marketing and other partnership agreements;
our expectations or ability to enter into product acquisition and in-licensing transactions;
our expectations or ability to expand our own commercial infrastructure to manufacture, market and sell our products;
our expected losses;
our ability to obtain and maintain intellectual property protection for our products;
the acceptance of our products by doctors, patients, or payors;
our stock price and its volatility;
our ability to attract and retain key personnel;
the performance of our third-party manufacturers;
our expectations for future capital requirements; and
our ability to successfully implement our strategy.

The forward-looking statements contained in this report reflect our views and assumptions only as of the date that this report is signed. Except as required by law, we assume no responsibility for updating any forward-looking statements.

We qualify all of our forward-looking statements by these cautionary statements. In addition, with respect to all of our forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

3


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Axsome Therapeutics, Inc.

Consolidated Balance Sheets

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

227,520,218

 

 

$

86,472,854

 

Accounts receivables, net

 

 

20,302,222

 

 

 

 

Inventories, net

 

 

2,103,477

 

 

 

 

Prepaid and other current assets

 

 

2,457,513

 

 

 

45,286

 

Total current assets

 

 

252,383,430

 

 

 

86,518,140

 

Equipment, net

 

 

626,990

 

 

 

283,846

 

Right-of-use asset - operating lease

 

 

384,568

 

 

 

660,162

 

Goodwill

 

 

11,897,000

 

 

 

 

Intangible asset, net

 

 

61,267,561

 

 

 

 

Non-current inventory and other assets

 

 

12,398,220

 

 

 

322,910

 

Total assets

 

$

338,957,769

 

 

$

87,785,058

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

12,844,629

 

 

$

13,149,329

 

Accrued expenses and other current liabilities

 

 

40,021,759

 

 

 

9,295,180

 

Operating lease liability, current portion

 

 

416,876

 

 

 

620,675

 

Contingent consideration, current

 

 

7,000,000

 

 

 

 

Total current liabilities

 

 

60,283,264

 

 

 

23,065,184

 

Contingent consideration, non-current

 

 

27,400,000

 

 

 

 

Loan payable, long-term

 

 

93,913,159

 

 

 

49,089,522

 

Total liabilities

 

 

181,596,423

 

 

 

72,154,706

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value per share (10,000,000 shares authorized, none issued and outstanding at September 30, 2022 and December 31, 2021, respectively)

 

 

 

 

 

 

Common stock, $0.0001 par value per share (150,000,000 shares authorized, 43,425,707 and 37,816,794 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively)

 

 

4,342

 

 

 

3,782

 

Additional paid-in capital

 

 

692,450,128

 

 

 

424,825,655

 

Accumulated deficit

 

 

(535,093,124

)

 

 

(409,199,085

)

Total stockholders’ equity

 

 

157,361,346

 

 

 

15,630,352

 

Total liabilities and stockholders’ equity

 

$

338,957,769

 

 

$

87,785,058

 

 

The accompanying notes are an integral part of the consolidated financial statements.

4


Table of Contents

Axsome Therapeutics, Inc.

Consolidated Statetements of Operations

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Product sales, net

 

$

16,845,792

 

 

$

 

 

$

25,665,578

 

 

$

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product sales (excluding amortization and depreciation)

 

 

1,923,831

 

 

 

 

 

 

2,906,667

 

 

 

 

Research and development

 

 

14,877,021

 

 

 

13,180,258

 

 

 

43,254,364

 

 

 

44,279,272

 

Selling, general and administrative

 

 

40,892,443

 

 

 

20,226,884

 

 

 

97,756,314

 

 

 

47,819,618

 

Gain in fair value of contingent consideration

 

 

(42,120

)

 

 

 

 

 

(902,120

)

 

 

 

Intangible asset amortization

 

 

1,606,789

 

 

 

 

 

 

2,532,439

 

 

 

 

Total operating expenses

 

 

59,257,964

 

 

 

33,407,142

 

 

 

145,547,664

 

 

 

92,098,890

 

Loss from operations

 

 

(42,412,172

)

 

 

(33,407,142

)

 

 

(119,882,086

)

 

 

(92,098,890

)

Interest expense, net

 

 

(2,411,040

)

 

 

(1,475,535

)

 

 

(6,011,953

)

 

 

(4,327,966

)

Net loss

 

$

(44,823,212

)

 

$

(34,882,677

)

 

$

(125,894,039

)

 

$

(96,426,856

)

Net loss per common share, basic and diluted

 

$

(1.07

)

 

$

(0.93

)

 

$

(3.17

)

 

$

(2.57

)

Weighted average common shares outstanding, basic and diluted

 

 

41,704,362

 

 

 

37,680,966

 

 

 

39,715,261

 

 

 

37,569,416

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5


Table of Contents

Axsome Therapeutics, Inc.

Consolidated Statements of Stockholders’ Equity

(Unaudited)

 

 

 

Common stock

 

 

Additional

 

 

Accumulated

 

 

Total
stockholders’

 

 

 

Shares

 

 

Amount

 

 

paid-in capital

 

 

deficit

 

 

equity

 

Balance at December 31, 2020

 

 

37,374,088

 

 

 

3,737

 

 

 

392,585,265

 

 

 

(278,796,093

)

 

 

113,792,909

 

Stock-based compensation

 

 

 

 

 

 

 

 

3,731,097

 

 

 

 

 

 

3,731,097

 

Issuance of common stock upon exercise of options

 

 

94,000

 

 

 

10

 

 

 

1,913,289

 

 

 

 

 

 

1,913,299

 

Issuance of common stock upon vesting of RSUs

 

 

1,917

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon financing

 

 

93,877

 

 

 

9

 

 

 

6,115,855

 

 

 

 

 

 

6,115,864

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(29,259,970

)

 

 

(29,259,970

)

Balance at March 31, 2021

 

 

37,563,882

 

 

 

3,756

 

 

 

404,345,506

 

 

 

(308,056,063

)

 

 

96,293,199

 

Stock-based compensation

 

 

 

 

 

 

 

 

5,456,242

 

 

 

 

 

 

5,456,242

 

Issuance of common stock upon exercise of options

 

 

68,503

 

 

 

7

 

 

 

958,888

 

 

 

 

 

 

958,895

 

Issuance of common stock upon vesting of RSUs

 

 

144

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of warrants upon debt financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon financing

 

 

16,419

 

 

 

2

 

 

 

1,096,501

 

 

 

 

 

 

1,096,503

 

Shares tendered for withholding taxes

 

 

 

 

 

 

 

 

(84,010

)

 

 

 

 

 

(84,010

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(32,284,209

)

 

 

(32,284,209

)

Balance at June 30, 2021

 

 

37,648,948

 

 

 

3,765

 

 

 

411,773,127

 

 

 

(340,340,272

)

 

 

71,436,620

 

Stock-based compensation

 

 

 

 

 

 

 

 

5,725,217

 

 

 

 

 

 

5,725,217

 

Issuance of common stock upon exercise of options

 

 

35,618

 

 

 

3

 

 

 

438,680

 

 

 

 

 

 

438,683

 

Issuance of common stock upon vesting of RSUs

 

 

3,317

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(34,882,677

)

 

 

(34,882,677

)

Balance at September 30, 2021

 

 

37,687,883

 

 

$

3,769

 

 

$

417,937,024

 

 

$

(375,222,949

)

 

$

42,717,844

 

Balance at December 31, 2021

 

 

37,816,794

 

 

 

3,782

 

 

 

424,825,655

 

 

 

(409,199,085

)

 

 

15,630,352

 

Stock-based compensation

 

 

 

 

 

 

 

 

7,598,329

 

 

 

 

 

 

7,598,329

 

Issuance of common stock upon exercise of options

 

 

18,015

 

 

 

2

 

 

 

181,635

 

 

 

 

 

 

181,637

 

Issuance of common stock upon vesting of RSUs

 

 

4,555

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon financing

 

 

1,044,081

 

 

 

104

 

 

 

31,008,497

 

 

 

 

 

 

31,008,601

 

Shares tendered for withholding taxes

 

 

 

 

 

 

 

 

(88,594

)

 

 

 

 

 

(88,594

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(39,632,311

)

 

 

(39,632,311

)

Balance at March 31, 2022

 

 

38,883,445

 

 

 

3,888

 

 

 

463,525,522

 

 

 

(448,831,396

)

 

 

14,698,014

 

Stock-based compensation

 

 

 

 

 

 

 

 

10,161,678

 

 

 

 

 

 

10,161,678

 

Issuance of common stock upon exercise of options

 

 

6,691

 

 

 

 

 

 

176,412

 

 

 

 

 

 

176,412

 

Issuance of common stock upon vesting of RSUs

 

 

1,122

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon financing

 

 

1,023,153

 

 

 

103

 

 

 

30,794,544

 

 

 

 

 

 

30,794,647

 

Issuance of warrants upon debt financing

 

 

 

 

 

 

 

 

826,153

 

 

 

 

 

 

826,153

 

Shares tendered for withholding taxes

 

 

 

 

 

 

 

 

(18,926

)

 

 

 

 

 

(18,926

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(41,438,516

)

 

 

(41,438,516

)

Balance at June 30, 2022

 

 

39,914,411

 

 

 

3,991

 

 

 

505,465,383

 

 

 

(490,269,912

)

 

 

15,199,462

 

Stock-based compensation

 

 

 

 

 

 

 

 

9,197,661

 

 

 

 

 

 

9,197,661

 

Issuance of common stock upon exercise of options

 

 

246,665

 

 

 

25

 

 

 

3,064,236

 

 

 

 

 

 

3,064,261

 

Issuance of common stock upon vesting of RSUs

 

 

11,405

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Issuance of common stock upon financing

 

 

3,253,226

 

 

 

325

 

 

 

174,984,483

 

 

 

 

 

 

174,984,808

 

Shares tendered for withholding taxes

 

 

 

 

 

 

 

 

(261,635

)

 

 

 

 

 

(261,635

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(44,823,212

)

 

 

(44,823,212

)

Balance at September 30, 2022

 

 

43,425,707

 

 

$

4,342

 

 

$

692,450,128

 

 

$

(535,093,124

)

 

$

157,361,346

 

 

The accompanying notes are an integral part of the consolidated financial statements.

6


Table of Contents

Axsome Therapeutics, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(125,894,039

)

 

$

(96,426,856

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Stock-based compensation expense

 

 

26,957,668

 

 

 

14,912,556

 

Amortization of intangible asset

 

 

2,532,439

 

 

 

 

Amortization of debt discount

 

 

1,136,951

 

 

 

851,862

 

Depreciation

 

 

178,107

 

 

 

45,305

 

Gain in fair value of contingent consideration

 

 

(902,120

)

 

 

 

Amortization of operating lease right-of-use asset

 

 

836,974

 

 

 

802,949

 

Change in operating lease liability

 

 

(765,179

)

 

 

(922,179

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(20,302,222

)

 

 

 

Inventories, net

 

 

(8,600

)

 

 

 

Prepaid expenses and other current assets

 

 

(2,412,227

)

 

 

(252,929

)

Non-current inventory and other assets

 

 

(727,187

)

 

 

(5,535

)

Accounts payable

 

 

(304,700

)

 

 

(122,341

)

Accrued expenses and other current liabilities

 

 

30,726,579

 

 

 

1,731,923

 

Net cash used in operating activities

 

 

(88,947,556

)

 

 

(79,385,245

)

Cash flows from investing activities

 

 

 

 

 

 

Purchases of equipment

 

 

(521,251

)

 

 

(307,549

)

Cash paid for business combination

 

 

(53,000,000

)